Investor Relations

Financial Information

  • Financial Highlights
  • Consolidated Statements of Income
  • Consolidated Balance Sheets
  • Consolidated Statements of Cash Flows

Downloadable File
Print

Net Sales and Operating Income Margin(03/2022 to 03/2026)
Net Income and Consolidated Dividend Payout Ratio(FY2022/3 to FY2026/3)
03/2022 03/2023 03/2024 03/2025 03/2026
For the year/Millions of Yen Net sales 365,275 343,267 356,344 324,506 297,661
Operating income 59,261 44,331 32,558 40,580 54,736
Ordinary income 70,704 54,709 41,541 40,939 64,469
Profit attributable to owners of parent 51,013 49,264 14,912 24,414 29,616
03/2022 03/2023 03/2024 03/2025 03/2026
At year-end/Millions of Yen Total Assets 380,902 399,634 410,876 416,160 438,018
Net Assets 284,429 317,266 317,129 336,368 349,224
03/2022 03/2023 03/2024 03/2025 03/2026
Per Share of Common Stock/Yen Earnings 426.82 411.62 124.37 203.38 82.15
Net Assets 2,370.48 2,641.74 2,638.33 2,795.25 966.63
Dividends per share (annual) 129.00 124.00 38.00 129.00 43.00
03/2022 03/2023 03/2024 03/2025 03/2026
Key Ratios Operating income margin 16.2% 12.9% 9.1% 12.5% 18.4%
Ordinary income margin 19.4% 15.9% 11.7% 12.6% 21.7%
Return on equity 19.4% 16.4% 4.7% 7.5% 8.7%
Equity ratio 74.4% 79.1% 77.0% 80.7% 79.6%
Consolidated dividend payout ratio 30.2% 30.1% 30.6% 63.4% 52.3%
  • *A stock split became effective on October 1, 2025.
  • *Basic earnings per share and net assets per share for the fiscal years ended March 31, 2025 and earlier have not been adjusted to reflect the effect of the stock split.
  • *The annual dividend per share for the fiscal year ended March 31, 2026 has been restated assuming that the 3-for-1 stock split had taken place at the beginning of the fiscal year.

Downloadable File
Print

(Millions of yen)

03/2022 03/2023 03/2024 03/2025 03/2026
Cash flows from
operating activities		 Profit before income taxes 70,223 58,431 17,935 39,542 50,356
Depreciation and amortization 7,594 6,921 7,557 8,463 8,686
Impairment loss 109 73 5 26 49
Increase (decrease) in allowance for doubtful accounts 60 (59) (56) (62) 99
Increase (decrease) in provision for bonuses 3,271 (2,408) 560 (332) 378
Increase (decrease) in refund liabilities (761) (909) (1,343) (1,671) (704)
Increase (decrease) in provision for directors' retirement benefits (34) (10) (7) － －
Increase (decrease) in provision for game arcade closings (172) － － － －
Decrease (increase) in net defined benefit asset (152) (91) (115) (286) (324)
Increase (decrease) in net defined benefit liability 268 291 150 405 35
Interest and dividends income (102) (715) (1,550) (3,717) (2,829)
Subsidy income related to COVID-19 (290) (11) － － －
Interest expenses 150 72 187 243 85
Foreign exchange losses (gains) (10,043) (9,635) (9,551) 955 (4,922)
Loss (gain) on sales of shares of subsidiaries and associates (353) (9,465) － － －
Loss (gain) on sale of crypto assets (2,904) (1,358) (341) － －
Loss on disposal of property and equipment 212 112 113 1,165 267
Loss (Gain) on sale of property and equipment (6) (826) 47 (22) 62
Loss(gain) on valuation of crypto assets － － － 206 81
Gain on sales of registered trademarks － (680) － － －
Loss on valuation of investment securities 351 162 150 17 934
Loss on valuation of shares of subsidiaries and associates 239 498 1,216 － －
Loss on disposal of content － 6,303 22,087 － 9,973
Decrease (increase) in notes and accounts receivable 1,332 6,463 (3,508) 11,538 3,097
Decrease (increase) in inventories (17,207) (13,711) 18,344 1,579 (9,675)
Increase (decrease) in notes and accounts payable-trade 2,641 (5,455) 765 (6,610) (53)
Decrease (increase) in other current assets (575) (3,372) 1,067 3,345 20
Decrease (increase) in other non-current assets 56 (83) 199 (16) (264)
Increase (decrease) in other current liabilities (508) 24 4,078 (7,877) (3,032)
Other,net (321) 548 (480) 326 556
Subtotal 53,077 31,108 57,510 47,219 52,878
Interest and dividends income received 102 715 1,556 3,717 2,829
Interest expenses paid (150) (72) (119) (154) (152)
Subsidy income related to COVID-19 received 290 11 － － －
Income taxes paid (26,161) (19,755) (11,398) (10,340) (6,157)
Income taxes refund 412 219 4,689 2,340 2,186
Net cash provided by operating activities 27,570 12,226 52,238 42,781 51,584

(Millions of yen)

03/2022 03/2023 03/2024 03/2025 03/2026
Cash flows from investing activities Payments into time deposits (3,449) (3,933) (2,712) (4,044) (240)
Proceeds from withdrawal of time deposits 3,449 3,929 2,716 2,882 3,996
Purchases of property and equipment (5,494) (5,676) (9,285) (10,870) (6,245)
Proceeds from sale of property and equipment 7 － 4 50 1
Purchase of intangible assets (2,464) (2,873) (1,162) (1,203) (1,150)
Proceeds from sale of intangible assets － 1,506 － － －
Payments for acquiring investment securities (640) (1,606) (673) (573) (378)
Proceeds from investments in securities 697 － － － －
Payments for investments in capital (1,306) (348) (174) (399) (301)
Purchase of investments in subsidiaries (687) (682) (190) － －
Purchase of shares of subsidiaries and associates － － － (918) (362)
Proceeds from sale of shares of subsidiaries and associates 382 36,122 － － －
Proceeds from sale of crypto assets 2,904 1,358 341 60 30
Payments for asset retirement obligations ー ー ー － (2,180)
Payments for guarantee deposits (2,059) (265) (2,176) (234) (465)
Proceeds from collection of guarantee deposits 527 225 85 100 1,062
Other,net 7 (151) 13 34 21
Net cash used in investing activities (8,124) 27,602 (13,214) (15,114) (6,209)

(Millions of yen)

03/2022 03/2023 03/2024 03/2025 03/2026
Purchase of treasury stock Purchase of treasury stock (8) (5) (3) (3) (5)
Repayments of lease obligations (671) (454) (292) (359) (365)
Proceeds from exercise of share options 599 354 347 482 570
Cash dividends paid (9,308) (15,418) (14,838) (6,719) (18,629)
Other,net 46 0 － － －
Net cash used in financing activities (9,343) (15,523) (14,787) (6,600) (18,430)

(Millions of yen)

03/2022 03/2023 03/2024 03/2025 03/2026
Effect of exchange rate changes on cash and cash equivalents 6,458 5,975 8,029 (637) 5,240
Net increase (decrease) in cash and cash equivalents 16,561 30,280 32,266 20,429 32,185
Cash and cash equivalents at beginning of the year 144,061 160,622 190,903 223,181 243,610
Increase in cash and cash equivalents resulting from merger － － 11 － －
Cash and cash equivalents at end of the year 160,622 190,903 223,181 243,610 275,796

Downloadable File
Print

(Millions of yen)

03/2022 03/2023 03/2024 03/2025 03/2026
Net sales 365,275 343,267 356,344 324,506 297,661
Cost of sales 169,960 167,377 188,975 161,840 138,712
Gross profit 195,314 175,889 167,369 162,665 158,949

(Millions of yen)

03/2022 03/2023 03/2024 03/2025 03/2026
Selling, general and administrative expenses Packaging freight charge 2,999 3,459 3,837 3,997 4,050
Advertising expense 24,739 24,744 25,108 14,357 10,794
Sales promotion expense 611 309 336 443 451
Compensation for directors 738 587 564 573 580
Salaries 24,228 24,540 27,425 29,382 27,746
Provisions for bonuses 6,484 3,978 5,617 5,171 5,829
Net periodic pension costs 1,002 1,221 1,071 1,134 998
Welfare expense 3,396 3,587 3,887 4,655 4,497
Rental expense 2,991 3,027 3,174 5,235 4,079
Commission fee 55,391 52,875 47,980 40,911 32,531
Depreciation and amortization 3,153 2,874 3,693 4,015 3,732
Other 10,314 10,353 12,112 12,206 8,920
Total Selling, general and administrative expenses 136,053 131,557 134,810 122,085 104,213

(Millions of yen)

03/2022 03/2023 03/2024 03/2025 03/2026
Operating income 59,261 44,331 32,558 40,580 54,736

(Millions of yen)

03/2022 03/2023 03/2024 03/2025 03/2026
Non-operating income Interest income 101 714 1,550 2,381 2,829
Dividends received 0 0 0 1,335 －
Foreign exchange gain 10,489 10,365 9,304 － 7,213
Rental income 33 38 47 － －
Gain on sale of crypto assets 2,904 1,358 341 － －
Revenue from business held for sale － 4,051 － － －
Miscellaneous income 777 411 487 515 391
Total non-operating income 14,307 16,940 11,731 4,233 10,434

(Millions of yen)

03/2022 03/2023 03/2024 03/2025 03/2026
Non-operating expenses Interest expenses 150 72 187 243 85
Commission fee 475 1,249 452 462 －
Loss on liquidation of content 1,289 － － － －
Loss on retirement of development related assets 862 － － － －
Office transfer related expenses － － 1,017 612 153
Provision for office relocation expenses － － 883 200 310
Business restructuring expenses － － － 650 －
Foreign exchange loss － － － 1,232 －
Loss on valuation of crypto assets － － － 206 81
Expenses from business held for sale － 5,191 － － －
Miscellaneous loss 86 48 208 266 69
Total non-operating expenses 2,865 6,562 2,748 3,874 700

(Millions of yen)

03/2022 03/2023 03/2024 03/2025 03/2026
Ordinary income 70,704 54,709 41,541 40,939 64,469

(Millions of yen)

03/2022 03/2023 03/2024 03/2025 03/2026
Extraordinary gain Gain on sale of property and equipment 6 826 － 40 1
Gain on sales of registered trademarks － 680 － － －
Gain on sale of investment securities － － 8 － －
Gain on reversal of subscription rights to shares 8 4 8 10 33
Subsidy income related to COVID-19 290 11 － － －
Gain on sale of shares of subsidiaries and associates 353 9,465 － － －
Other 72 46 － － －
Total extraordinary gain 730 11,033 16 51 34

(Millions of yen)

03/2022 03/2023 03/2024 03/2025 03/2026
Extraordinary loss Loss on sale of property and equipment － － 47 17 63
Loss on disposal of property and equipment 212 112 110 1,165 267
Impairment loss 109 73 5 26 49
Loss on valuation of investment securities 351 162 150 17 934
Loss on valuation of shares of subsidiaries and associates 239 498 1,216 － －
Reorganization costs － － － 12,135
Loss on temporary closure 296 － － － －
Loss on evaluation of content － 6,303 22,087 － －
Provision for loss on litigation － － － 220 －
Other 1 161 5 － 699
Total extraordinary loss 1,212 7,312 23,622 1,447 14,148

(Millions of yen)

03/2022 03/2023 03/2024 03/2025 03/2026
Profit (Loss) before income taxes 70,223 58,431 17,935 39,542 50,356

(Millions of yen)

03/2022 03/2023 03/2024 03/2025 03/2026
Income taxes Income taxes-current 20,511 11,060 10,597 5,440 19,882
Income taxes for prior periods － － － 3,291 －
Income taxes-deferred (1,320) (1,916) (7,595) 6,370 827
Total income taxes 19,191 9,143 3,001 15,101 20,709

(Millions of yen)

03/2022 03/2023 03/2024 03/2025 03/2026
Profit 51,031 49,287 14,933 24,440 29,646
Profit attributable to non-controlling interests 17 22 21 26 30
Profit attributable to owners of parent 51,013 49,264 14,912 24,414 29,616

Downloadable File
Print

Assets

(Millions of yen)

03/2022 03/2023 03/2024 03/2025 03/2026
Current assets Cash and deposits 163,088 193,501 225,901 247,760 276,054
Notes and accounts receivable 44,968 39,908 44,683 33,175 30,482
Merchandises and finished goods 4,687 4,872 4,684 4,840 5,924
Work in progress 18 － － － －
Raw materials and supplies 485 827 1,033 856 519
Content production account 96,765 87,217 48,577 46,936 46,258
Other 12,711 16,185 14,561 11,101 9,423
Allowance for doubtful accounts (268) (255) (221) (155) (267)
Total current assets 322,455 342,258 339,219 344,515 368,393

(Millions of yen)

03/2022 03/2023 03/2024 03/2025 03/2026
Non-current assets Property and equipment
Buildings and structures 18,793 18,275 19,598 29,756 27,295
Accumulated depreciation (13,489) (13,971) (15,135) (16,308) (13,344)
Buildings and structures (net) 5,303 4,303 4,462 13,447 13,950
Tools and fixtures 19,431 17,232 20,263 21,213 20,097
Accumulated depreciation (14,730) (13,241) (14,164) (15,066) (15,119)
Tools and fixtures (net) 4,701 3,990 6,099 6,147 4,977
Amusement equipment 17,008 17,815 18,116 18,706 19,351
Accumulated depreciation (15,379) (15,791) (15,949) (16,412) (17,288)
Amusement equipment (net) 1,629 2,023 2,166 2,294 2,063
Other 4,955 3,050 3,858 3,813 4,560
Accumulated depreciation (1,314) (1,223) (1,988) (2,432) (2,118)
Other (net) 3,641 1,826 1,869 1,380 2,441
Land 3,782 3,782 3,782 3,782 3,782
Construction in progress 757 1,815 4,695 777 193
Total property and equipment 19,814 17,743 23,075 27,829 27,409
Intangible assets
Other 7,375 5,856 5,881 4,895 4,256
Total intangible assets 7,375 5,856 5,881 4,895 4,256
Investments and other assets
Investment securities 2,727 4,411 4,731 5,553 5,251
Guarantee deposits 11,028 11,074 13,168 13,286 12,709
Net defined benefit asset 649 795 1,573 1,877 2,681
Deferred tax assets 10,526 11,027 18,687 12,647 11,862
Other 6,384 6,497 4,568 5,586 5,485
Allowance for doubtful accounts (57) (30) (30) (32) (31)
Total investments and other assets 31,257 33,775 42,698 38,919 37,958
Total non-current assets 58,447 57,376 71,656 71,644 69,624

(Millions of yen)

03/2022 03/2023 03/2024 03/2025 03/2026
Total assets 380,902 399,634 410,876 416,160 438,018

Liabilities and Net Assets

(Millions of yen)

03/2022 03/2023 03/2024 03/2025 03/2026
Current liabilities Notes and accounts payable 27,598 23,558 24,384 17,439 17,192
Accrued income taxes 8,442 3,452 6,978 2,540 16,128
Provision for bonuses 6,539 4,532 5,345 4,977 5,357
Provision for office relocation － － － 1,030 310
Refund liabilities 5,616 5,186 4,410 2,722 2,132
Asset retirement obligations － － 9 2,270 459
Other 35,602 34,974 40,431 36,379 33,150
Total current liabilities 83,800 71,704 81,559 67,360 74,730

(Millions of yen)

03/2022 03/2023 03/2024 03/2025 03/2026
Non-current liabilities Provision for directors' retirement benefits 17 7 － － －
Net defined benefit liabilities 3,842 3,908 4,311 4,392 4,417
Deferred tax liabilities 874 0 1 465 535
Asset retirement obligations 3,842 4,424 4,902 5,725 5,642
Provision for office relocation － － 883 － －
Provision for loss on litigation － － － 220 60
Other 4,094 2,322 2,089 1,628 3,407
Total non-current liabilities 12,672 10,663 12,187 12,431 14,063

(Millions of yen)

03/2022 03/2023 03/2024 03/2025 03/2026
Total liabilities 96,472 82,368 93,747 79,792 88,793

(Millions of yen)

03/2022 03/2023 03/2024 03/2025 03/2026
Shareholders' equity Common stock 24,039 24,039 24,039 24,039 24,039
Capital surplus 53,880 54,142 54,368 54,678 55,213
Retained earnings 221,316 255,151 254,741 272,434 283,430
Treasury stock (8,964) (8,587) (7,876) (7,452) (7,130)
Total shareholders' equity 290,272 324,745 325,272 343,700 355,553

(Millions of yen)

03/2022 03/2023 03/2024 03/2025 03/2026
Accumulated other comprehensive income Unrealized loss on revaluation of other investment securities (24) 2 (305) (280) (11)
Foreign currency translation adjustments (6,844) (8,765) (9,038) (8,503) (8,068)
Remeasurements of defined benefit plans 116 308 566 793 1,110
Total accumulated other comprehensive income (6,752) (8,454) (8,776) (7,990) (6,969)

(Millions of yen)

03/2022 03/2023 03/2024 03/2025 03/2026
Subscription rights to shares 718 752 378 353 293
Non-controlling interests 191 222 255 304 346
Total net assets 284,429 317,266 317,129 336,368 349,224
Total liabilities and net assets 380,902 399,634 410,876 416,160 438,018
laoding...